Total 4545 vintage packs # Initial Target Raise: 363.6k - MCAP: 923k - FDV: 2.4m - PRICE: 0.0024 Distribution: - 81.7% game rewards - 5% marketing - 5% team - 8.3% liquidity # Estimated Raise: 217.8k - $105800 = 2645 * 40 - $112000 = 1600 * 70 - (forecasting 300 unsold) New projections: - MCAP: 555k - FDV: 1.44m - PRICE: 0.0014 # My Spend: 7520 - $480 = 12 * 40 - $7040 = 88 * 80 ~4.6m tokens to breakeven if sold into LP at launch Lvl 2 upgrade: 333 BOMB (less than a dollar) # Breakeven MCAP: 341k